The WACC of Big Lots Inc (BIG) is 43.5%.
Range | Selected | |
Cost of equity | 8.30% - 21.00% | 14.65% |
Tax rate | 23.50% - 24.10% | 23.80% |
Cost of debt | 7.00% - 113.80% | 60.40% |
WACC | 5.6% - 81.3% | 43.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 2.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 21.00% |
Tax rate | 23.50% | 24.10% |
Debt/Equity ratio | 12.04 | 12.04 |
Cost of debt | 7.00% | 113.80% |
After-tax WACC | 5.6% | 81.3% |
Selected WACC | 43.5% | |