BILZ.CN
Ignite International Brands Ltd
Price:  
0.55 
CAD
Volume:  
19,450.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BILZ.CN WACC - Weighted Average Cost of Capital

The WACC of Ignite International Brands Ltd (BILZ.CN) is 8.5%.

The Cost of Equity of Ignite International Brands Ltd (BILZ.CN) is 9.15%.
The Cost of Debt of Ignite International Brands Ltd (BILZ.CN) is 5.40%.

Range Selected
Cost of equity 7.50% - 10.80% 9.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.40% - 5.40% 5.40%
WACC 7.0% - 9.9% 8.5%
WACC

BILZ.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.85 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.15 0.15
Cost of debt 5.40% 5.40%
After-tax WACC 7.0% 9.9%
Selected WACC 8.5%