BIM.ST
Bimobject AB
Price:  
4.36 
SEK
Volume:  
172,597.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIM.ST WACC - Weighted Average Cost of Capital

The WACC of Bimobject AB (BIM.ST) is 5.9%.

The Cost of Equity of Bimobject AB (BIM.ST) is 6.85%.
The Cost of Debt of Bimobject AB (BIM.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 8.30% 6.85%
Tax rate 0.60% - 1.30% 0.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.2% - 6.6% 5.9%
WACC

BIM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.37 0.62
Additional risk adjustments 1.0% 1.5%
Cost of equity 5.40% 8.30%
Tax rate 0.60% 1.30%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%