The WACC of Bimobject AB (BIM.ST) is 5.9%.
Range | Selected | |
Cost of equity | 5.40% - 8.30% | 6.85% |
Tax rate | 0.60% - 1.30% | 0.95% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 5.2% - 6.6% | 5.9% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.37 | 0.62 |
Additional risk adjustments | 1.0% | 1.5% |
Cost of equity | 5.40% | 8.30% |
Tax rate | 0.60% | 1.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 5.2% | 6.6% |
Selected WACC | 5.9% | |