BIO.CN
Biome Grow Inc
Price:  
0.01 
CAD
Volume:  
27,370.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIO.CN WACC - Weighted Average Cost of Capital

The WACC of Biome Grow Inc (BIO.CN) is 3.9%.

The Cost of Equity of Biome Grow Inc (BIO.CN) is 5.35%.
The Cost of Debt of Biome Grow Inc (BIO.CN) is 5.00%.

Range Selected
Cost of equity 4.50% - 6.20% 5.35%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.8% - 4.0% 3.9%
WACC

BIO.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.50% 6.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 7.45 7.45
Cost of debt 5.00% 5.00%
After-tax WACC 3.8% 4.0%
Selected WACC 3.9%