The WACC of Scandinavian Biogas Fuels International AB (BIOGAS.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 5.10% - 6.90% | 6.00% |
| Tax rate | 9.60% - 11.20% | 10.40% |
| Cost of debt | 5.10% - 7.00% | 6.05% |
| WACC | 4.8% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.31 | 0.39 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.10% | 6.90% |
| Tax rate | 9.60% | 11.20% |
| Debt/Equity ratio | 1.2 | 1.2 |
| Cost of debt | 5.10% | 7.00% |
| After-tax WACC | 4.8% | 6.5% |
| Selected WACC | 5.7% | |