BIOWKS.ST
Bio-Works Technologies AB
Price:  
2.10 
SEK
Volume:  
11,381.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BIOWKS.ST WACC - Weighted Average Cost of Capital

The WACC of Bio-Works Technologies AB (BIOWKS.ST) is 6.8%.

The Cost of Equity of Bio-Works Technologies AB (BIOWKS.ST) is 6.60%.
The Cost of Debt of Bio-Works Technologies AB (BIOWKS.ST) is 7.00%.

Range Selected
Cost of equity 5.30% - 7.90% 6.60%
Tax rate 0.30% - 1.90% 1.10%
Cost of debt 7.00% - 7.00% 7.00%
WACC 6.2% - 7.4% 6.8%
WACC

BIOWKS.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.26 0.47
Additional risk adjustments 1.5% 2.0%
Cost of equity 5.30% 7.90%
Tax rate 0.30% 1.90%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 6.2% 7.4%
Selected WACC 6.8%