The WACC of Bio-Works Technologies AB (BIOWKS.ST) is 6.8%.
Range | Selected | |
Cost of equity | 5.30% - 7.90% | 6.60% |
Tax rate | 0.30% - 1.90% | 1.10% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 6.2% - 7.4% | 6.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.26 | 0.47 |
Additional risk adjustments | 1.5% | 2.0% |
Cost of equity | 5.30% | 7.90% |
Tax rate | 0.30% | 1.90% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 6.2% | 7.4% |
Selected WACC | 6.8% | |