The WACC of Bio-Works Technologies AB (BIOWKS.ST) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.20% - 7.60% | 6.40% |
| Tax rate | 0.30% - 1.90% | 1.10% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 7.2% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.43 | 0.59 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.20% | 7.60% |
| Tax rate | 0.30% | 1.90% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 7.2% |
| Selected WACC | 6.7% | |