The WACC of Birchcliff Energy Ltd (BIR.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 9.10% | 7.25% |
| Tax rate | 23.30% - 29.50% | 26.40% |
| Cost of debt | 6.20% - 6.80% | 6.50% |
| WACC | 5.3% - 8.1% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.34 | 0.72 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.40% | 9.10% |
| Tax rate | 23.30% | 29.50% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 6.20% | 6.80% |
| After-tax WACC | 5.3% | 8.1% |
| Selected WACC | 6.7% | |