The WACC of Birchcliff Energy Ltd (BIR.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 7.50% | 6.50% |
| Tax rate | 23.30% - 29.50% | 26.40% |
| Cost of debt | 6.00% - 6.20% | 6.10% |
| WACC | 5.3% - 6.9% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.44 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.50% | 7.50% |
| Tax rate | 23.30% | 29.50% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 6.00% | 6.20% |
| After-tax WACC | 5.3% | 6.9% |
| Selected WACC | 6.1% | |