The WACC of Bisichi PLC (BISI.L) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.40% | 10.00% |
| Tax rate | 31.60% - 38.00% | 34.80% |
| Cost of debt | 5.70% - 10.60% | 8.15% |
| WACC | 6.7% - 9.4% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.40% |
| Tax rate | 31.60% | 38.00% |
| Debt/Equity ratio | 0.67 | 0.67 |
| Cost of debt | 5.70% | 10.60% |
| After-tax WACC | 6.7% | 9.4% |
| Selected WACC | 8.1% | |