The Discounted Cash Flow (DCF) valuation of BJ's Wholesale Club Holdings Inc (BJ) is 228.44 USD. With the latest stock price at 97.54 USD, the upside of BJ's Wholesale Club Holdings Inc based on DCF is 134.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 9.8% | 8.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 172.14 - 345.14 | 228.44 |
| Upside | 76.5% - 253.8% | 134.2% |