BJ
BJ's Wholesale Club Holdings Inc
Price:  
97.54 
USD
Volume:  
1,072,865.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BJ WACC - Weighted Average Cost of Capital

The WACC of BJ's Wholesale Club Holdings Inc (BJ) is 8.8%.

The Cost of Equity of BJ's Wholesale Club Holdings Inc (BJ) is 9.10%.
The Cost of Debt of BJ's Wholesale Club Holdings Inc (BJ) is 4.65%.

Range Selected
Cost of equity 8.00% - 10.20% 9.10%
Tax rate 24.10% - 24.90% 24.50%
Cost of debt 4.50% - 4.80% 4.65%
WACC 7.8% - 9.8% 8.8%
WACC

BJ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.20%
Tax rate 24.10% 24.90%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.50% 4.80%
After-tax WACC 7.8% 9.8%
Selected WACC 8.8%