BJ
BJ's Wholesale Club Holdings Inc
Price:  
114.02 
USD
Volume:  
1,993,506.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BJ WACC - Weighted Average Cost of Capital

The WACC of BJ's Wholesale Club Holdings Inc (BJ) is 8.1%.

The Cost of Equity of BJ's Wholesale Club Holdings Inc (BJ) is 8.25%.
The Cost of Debt of BJ's Wholesale Club Holdings Inc (BJ) is 4.85%.

Range Selected
Cost of equity 7.10% - 9.40% 8.25%
Tax rate 25.10% - 25.60% 25.35%
Cost of debt 4.50% - 5.20% 4.85%
WACC 7.0% - 9.2% 8.1%
WACC

BJ WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.71 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.40%
Tax rate 25.10% 25.60%
Debt/Equity ratio 0.04 0.04
Cost of debt 4.50% 5.20%
After-tax WACC 7.0% 9.2%
Selected WACC 8.1%