The Discounted Cash Flow (DCF) valuation of BJ's Restaurants Inc (BJRI) is 48.82 USD. With the latest stock price at 36.38 USD, the upside of BJ's Restaurants Inc based on DCF is 34.2%.
Range | Selected | |
WACC / Discount Rate | 6.6% - 9.5% | 8.1% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 32.92 - 94.01 | 48.82 |
Upside | -9.5% - 158.4% | 34.2% |