The Discounted Cash Flow (DCF) valuation of BJ's Restaurants Inc (BJRI) is 77.75 USD. With the latest stock price at 29.95 USD, the upside of BJ's Restaurants Inc based on DCF is 159.6%.
Based on the latest price of 29.95 USD and our DCF valuation, BJ's Restaurants Inc (BJRI) is a buy. buying BJRI stocks now will result in a potential gain of 159.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.9% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 48.84 - 196.84 | 77.75 |
| Upside | 63.1% - 557.2% | 159.6% |