The WACC of BJ's Restaurants Inc (BJRI) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.70% - 8.40% | 7.05% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 4.30% - 4.80% | 4.55% |
| WACC | 5.5% - 8.0% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 8.40% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.30% | 4.80% |
| After-tax WACC | 5.5% | 8.0% |
| Selected WACC | 6.7% | |