BJRI
BJ's Restaurants Inc
Price:  
36.71 
USD
Volume:  
712,314.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BJRI WACC - Weighted Average Cost of Capital

The WACC of BJ's Restaurants Inc (BJRI) is 8.3%.

The Cost of Equity of BJ's Restaurants Inc (BJRI) is 8.70%.
The Cost of Debt of BJ's Restaurants Inc (BJRI) is 4.75%.

Range Selected
Cost of equity 7.10% - 10.30% 8.70%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.30% - 5.20% 4.75%
WACC 6.8% - 9.8% 8.3%
WACC

BJRI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.30% 5.20%
After-tax WACC 6.8% 9.8%
Selected WACC 8.3%