The Discounted Cash Flow (DCF) valuation of Brookdale Senior Living Inc (BKD) is 2.21 USD. With the latest stock price at 7.93 USD, the upside of Brookdale Senior Living Inc based on DCF is -72.2%.
Based on the latest price of 7.93 USD and our DCF valuation, Brookdale Senior Living Inc (BKD) is a sell. selling BKD stocks now will result in a potential gain of 72.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 19.1% | 12.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (7.55) - 375.61 | 2.21 |
| Upside | -195.2% - 4636.6% | -72.2% |