The Discounted Cash Flow (DCF) valuation of Brookdale Senior Living Inc (BKD) is 3.64 USD. With the latest stock price at 5.56 USD, the upside of Brookdale Senior Living Inc based on DCF is -34.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 20.1% | 12.6% |
| Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
| Fair Price | (8.17) - 812.38 | 3.64 |
| Upside | -246.9% - 14511.1% | -34.6% |