The Discounted Cash Flow (DCF) valuation of Brookdale Senior Living Inc (BKD) is 4.82 USD. With the latest stock price at 13.94 USD, the upside of Brookdale Senior Living Inc based on DCF is -65.4%.
Based on the latest price of 13.94 USD and our DCF valuation, Brookdale Senior Living Inc (BKD) is a sell. selling BKD stocks now will result in a potential gain of 65.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 16.6% | 11.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (5.65) - 208.82 | 4.82 |
| Upside | -140.5% - 1398.0% | -65.4% |