The WACC of Brookdale Senior Living Inc (BKD) is 12.8%.
| Range | Selected | |
| Cost of equity | 8.50% - 12.90% | 10.70% |
| Tax rate | 3.30% - 5.40% | 4.35% |
| Cost of debt | 4.80% - 23.90% | 14.35% |
| WACC | 5.6% - 20.1% | 12.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1 | 1.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 12.90% |
| Tax rate | 3.30% | 5.40% |
| Debt/Equity ratio | 2.9 | 2.9 |
| Cost of debt | 4.80% | 23.90% |
| After-tax WACC | 5.6% | 20.1% |
| Selected WACC | 12.8% | |