BKD
Brookdale Senior Living Inc
Price:  
5.35 
USD
Volume:  
2,036,317.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKD WACC - Weighted Average Cost of Capital

The WACC of Brookdale Senior Living Inc (BKD) is 11.6%.

The Cost of Equity of Brookdale Senior Living Inc (BKD) is 11.25%.
The Cost of Debt of Brookdale Senior Living Inc (BKD) is 12.45%.

Range Selected
Cost of equity 8.80% - 13.70% 11.25%
Tax rate 4.10% - 6.80% 5.45%
Cost of debt 4.70% - 20.20% 12.45%
WACC 5.4% - 17.8% 11.6%
WACC

BKD WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 13.70%
Tax rate 4.10% 6.80%
Debt/Equity ratio 3.83 3.83
Cost of debt 4.70% 20.20%
After-tax WACC 5.4% 17.8%
Selected WACC 11.6%