The WACC of Brookdale Senior Living Inc (BKD) is 11.1%.
| Range | Selected | |
| Cost of equity | 7.60% - 11.70% | 9.65% |
| Tax rate | 3.30% - 5.40% | 4.35% |
| Cost of debt | 4.80% - 19.90% | 12.35% |
| WACC | 5.4% - 16.8% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 11.70% |
| Tax rate | 3.30% | 5.40% |
| Debt/Equity ratio | 2.61 | 2.61 |
| Cost of debt | 4.80% | 19.90% |
| After-tax WACC | 5.4% | 16.8% |
| Selected WACC | 11.1% | |