The WACC of Brookdale Senior Living Inc (BKD) is 12.6%.
Range | Selected | |
Cost of equity | 6.70% - 11.30% | 9.00% |
Tax rate | 3.30% - 5.40% | 4.35% |
Cost of debt | 4.80% - 23.90% | 14.35% |
WACC | 5.1% - 20.1% | 12.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 11.30% |
Tax rate | 3.30% | 5.40% |
Debt/Equity ratio | 3.48 | 3.48 |
Cost of debt | 4.80% | 23.90% |
After-tax WACC | 5.1% | 20.1% |
Selected WACC | 12.6% | |