BKD
Brookdale Senior Living Inc
Price:  
5.27 
USD
Volume:  
1,456,141.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKD WACC - Weighted Average Cost of Capital

The WACC of Brookdale Senior Living Inc (BKD) is 12.6%.

The Cost of Equity of Brookdale Senior Living Inc (BKD) is 9.00%.
The Cost of Debt of Brookdale Senior Living Inc (BKD) is 14.35%.

Range Selected
Cost of equity 6.70% - 11.30% 9.00%
Tax rate 3.30% - 5.40% 4.35%
Cost of debt 4.80% - 23.90% 14.35%
WACC 5.1% - 20.2% 12.6%
WACC

BKD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 11.30%
Tax rate 3.30% 5.40%
Debt/Equity ratio 3.67 3.67
Cost of debt 4.80% 23.90%
After-tax WACC 5.1% 20.2%
Selected WACC 12.6%