BKD
Brookdale Senior Living Inc
Price:  
6.65 
USD
Volume:  
1,329,806.00
United States | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKD WACC - Weighted Average Cost of Capital

The WACC of Brookdale Senior Living Inc (BKD) is 11.2%.

The Cost of Equity of Brookdale Senior Living Inc (BKD) is 9.55%.
The Cost of Debt of Brookdale Senior Living Inc (BKD) is 12.35%.

Range Selected
Cost of equity 6.90% - 12.20% 9.55%
Tax rate 3.30% - 5.40% 4.35%
Cost of debt 4.80% - 19.90% 12.35%
WACC 5.2% - 17.1% 11.2%
WACC

BKD WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.66 1.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.90% 12.20%
Tax rate 3.30% 5.40%
Debt/Equity ratio 3.01 3.01
Cost of debt 4.80% 19.90%
After-tax WACC 5.2% 17.1%
Selected WACC 11.2%