As of 2024-07-27, the Intrinsic Value of Buckle Inc (BKE) is 66.64 USD. This BKE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 41.59 USD, the upside of Buckle Inc is %.

The range of the Intrinsic Value is 53.48 - 90.93 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	53.48 - 90.93	66.64	60.2%
DCF (Growth 10y)	58.28 - 97.57	72.16	73.5%
DCF (EBITDA 5y)	41.00 - 58.32	48.03	15.5%
DCF (EBITDA 10y)	49.20 - 69.82	57.53	38.3%
Fair Value	96.74 - 96.74	96.74	132.59%
P/E	35.41 - 50.72	39.48	-5.1%
EV/EBITDA	31.72 - 47.77	38.81	-6.7%
EPV	54.91 - 81.95	68.43	64.5%
DDM - Stable	19.46 - 50.94	35.20	-15.4%
DDM - Multi	27.76 - 53.39	36.22	-12.9%