As of 2025-01-13, the Intrinsic Value of Buckle Inc (BKE) is 76.42 USD. This BKE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.44 USD, the upside of Buckle Inc is 51.50%.

The range of the Intrinsic Value is 65.63 - 92.56 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	65.63 - 92.56	76.42	51.5%
DCF (Growth 10y)	72.79 - 100.39	83.89	66.3%
DCF (EBITDA 5y)	45.80 - 56.54	48.97	-2.9%
DCF (EBITDA 10y)	56.89 - 69.31	61.06	21.0%
Fair Value	90.39 - 90.39	90.39	79.20%
P/E	29.15 - 46.13	40.74	-19.2%
EV/EBITDA	33.78 - 43.46	36.89	-26.9%
EPV	67.09 - 82.49	74.79	48.3%
DDM - Stable	23.78 - 47.43	35.61	-29.4%
DDM - Multi	36.94 - 54.64	43.90	-13.0%