The WACC of Buckle Inc (BKE) is 7.7%.
Range | Selected | |
Cost of equity | 9.00% - 14.20% | 11.60% |
Tax rate | 24.00% - 24.10% | 24.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.4% - 9.0% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.11 | 1.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 14.20% |
Tax rate | 24.00% | 24.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.4% | 9.0% |
Selected WACC | 7.7% | |