The WACC of Berkeley Group Holdings PLC (BKG.L) is 10.4%.
| Range | Selected | |
| Cost of equity | 9.40% - 13.70% | 11.55% |
| Tax rate | 18.50% - 20.30% | 19.40% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 8.6% - 12.3% | 10.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.9 | 1.25 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.40% | 13.70% |
| Tax rate | 18.50% | 20.30% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 8.6% | 12.3% |
| Selected WACC | 10.4% | |