As of 2024-07-27, the Intrinsic Value of Black Hills Corp (BKH) is 71.66 USD. This BKH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 58.79 USD, the upside of Black Hills Corp is %.

The range of the Intrinsic Value is 34.63 - 163.27 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	34.63 - 163.27	71.66	21.9%
DCF (Growth 10y)	50.61 - 183.52	89.08	51.5%
DCF (EBITDA 5y)	39.94 - 67.63	61.51	4.6%
DCF (EBITDA 10y)	50.85 - 83.02	73.37	24.8%
Fair Value	20.03 - 20.03	20.03	-65.94%
P/E	61.71 - 87.73	69.60	18.4%
EV/EBITDA	40.09 - 157.95	106.97	82.0%
EPV	300.26 - 391.83	346.04	488.6%
DDM - Stable	34.24 - 89.85	62.05	5.5%
DDM - Multi	43.31 - 82.91	56.37	-4.1%