The WACC of Black Hills Corp (BKH) is 5.9%.
Range | Selected | |
Cost of equity | 7.00% - 9.20% | 8.10% |
Tax rate | 8.50% - 9.90% | 9.20% |
Cost of debt | 4.00% - 4.70% | 4.35% |
WACC | 5.3% - 6.6% | 5.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.68 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.00% | 9.20% |
Tax rate | 8.50% | 9.90% |
Debt/Equity ratio | 1.11 | 1.11 |
Cost of debt | 4.00% | 4.70% |
After-tax WACC | 5.3% | 6.6% |
Selected WACC | 5.9% | |