The WACC of Black Hills Corp (BKH) is 5.4%.
Range | Selected | |
Cost of equity | 5.70% - 8.00% | 6.85% |
Tax rate | 8.50% - 9.90% | 9.20% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 4.7% - 6.1% | 5.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.39 | 0.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 8.00% |
Tax rate | 8.50% | 9.90% |
Debt/Equity ratio | 0.99 | 0.99 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 4.7% | 6.1% |
Selected WACC | 5.4% | |