As of 2024-12-15, the Intrinsic Value of Black Iron Inc (BKI.TO) is
-0.04 CAD. This BKI.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.10 CAD, the upside of Black Iron Inc is
-135.39%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.04 CAD
Intrinsic Value
BKI.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.04 - -0.04 |
-0.04 |
-135.39% |
| P/E |
(0.04) - (0.06) |
(0.06) |
-156.3% |
| DDM - Stable |
(0.08) - 2.07 |
0.99 |
892.2% |
| DDM - Multi |
(0.04) - 0.85 |
(0.09) |
-189.4% |
BKI.TO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
30.41 |
| Beta |
1.66 |
| Outstanding shares (mil) |
304.12 |
| Enterprise Value (mil) |
30.06 |
| Market risk premium |
5.10% |
| Cost of Equity |
6.88% |
| Cost of Debt |
5.00% |
| WACC |
5.29% |