As of 2025-11-06, the Intrinsic Value of Black Iron Inc (BKI.TO) is -0.05 CAD. This BKI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.11 CAD, the upside of Black Iron Inc is -144.05%.
Based on its market price of 0.11 CAD and our intrinsic valuation, Black Iron Inc (BKI.TO) is overvalued by 144.05%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.05 - -0.05 | -0.05 | -144.05% |
| P/E | (0.06) - (0.09) | (0.05) | -149.3% |
| DDM - Stable | (0.09) - (0.61) | (0.35) | -416.5% |
| DDM - Multi | (0.04) - (0.23) | (0.07) | -162.8% |
| Market Cap (mil) | 33.68 |
| Beta | 3.11 |
| Outstanding shares (mil) | 306.22 |
| Enterprise Value (mil) | 32.62 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.67% |
| Cost of Debt | 5.00% |
| WACC | 8.57% |