As of 2025-05-23, the Intrinsic Value of Black Iron Inc (BKI.TO) is -0.05 CAD. This BKI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.13 CAD, the upside of Black Iron Inc is -137.63%.
Based on its market price of 0.13 CAD and our intrinsic valuation, Black Iron Inc (BKI.TO) is overvalued by 137.63%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.05 - -0.05 | -0.05 | -137.63% |
P/E | (0.08) - (0.09) | (0.09) | -168.5% |
DDM - Stable | (0.09) - (0.37) | (0.23) | -274.4% |
DDM - Multi | (0.04) - (0.13) | (0.06) | -146.3% |
Market Cap (mil) | 39.55 |
Beta | 2.07 |
Outstanding shares (mil) | 304.22 |
Enterprise Value (mil) | 37.82 |
Market risk premium | 5.10% |
Cost of Equity | 9.10% |
Cost of Debt | 5.00% |
WACC | 9.00% |