BKI.TO
Black Iron Inc
Price:  
0.06 
CAD
Volume:  
8,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKI.TO WACC - Weighted Average Cost of Capital

The WACC of Black Iron Inc (BKI.TO) is 4.5%.

The Cost of Equity of Black Iron Inc (BKI.TO) is 5.30%.
The Cost of Debt of Black Iron Inc (BKI.TO) is 5.00%.

Range Selected
Cost of equity 4.30% - 6.30% 5.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.0% - 5.0% 4.5%
WACC

BKI.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.19 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.30% 6.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.0% 5.0%
Selected WACC 4.5%