BKI.TO
Black Iron Inc
Price:  
0.06 
CAD
Volume:  
350,189.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKI.TO WACC - Weighted Average Cost of Capital

The WACC of Black Iron Inc (BKI.TO) is 6.1%.

The Cost of Equity of Black Iron Inc (BKI.TO) is 8.45%.
The Cost of Debt of Black Iron Inc (BKI.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 10.30% 8.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.1% - 7.0% 6.1%
WACC

BKI.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.55 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 10.30%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.1% 7.0%
Selected WACC 6.1%