BKI.TO
Black Iron Inc
Price:  
0.07 
CAD
Volume:  
350,189.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKI.TO WACC - Weighted Average Cost of Capital

The WACC of Black Iron Inc (BKI.TO) is 6.2%.

The Cost of Equity of Black Iron Inc (BKI.TO) is 8.65%.
The Cost of Debt of Black Iron Inc (BKI.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.50% 8.65%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 7.1% 6.2%
WACC

BKI.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.59 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 7.1%
Selected WACC 6.2%