The WACC of Booking Holdings Inc (BKNG) is 9.0%.
Range | Selected | |
Cost of equity | 8.20% - 11.00% | 9.60% |
Tax rate | 21.20% - 21.90% | 21.55% |
Cost of debt | 4.80% - 4.90% | 4.85% |
WACC | 7.8% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.94 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 11.00% |
Tax rate | 21.20% | 21.90% |
Debt/Equity ratio | 0.11 | 0.11 |
Cost of debt | 4.80% | 4.90% |
After-tax WACC | 7.8% | 10.3% |
Selected WACC | 9.0% | |