BKNG
Booking Holdings Inc
Price:  
4,598.08 
USD
Volume:  
235,936.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Booking WACC - Weighted Average Cost of Capital

The WACC of Booking Holdings Inc (BKNG) is 9.0%.

The Cost of Equity of Booking Holdings Inc (BKNG) is 9.60%.
The Cost of Debt of Booking Holdings Inc (BKNG) is 4.85%.

Range Selected
Cost of equity 8.20% - 11.00% 9.60%
Tax rate 21.20% - 21.90% 21.55%
Cost of debt 4.80% - 4.90% 4.85%
WACC 7.8% - 10.3% 9.0%
WACC

Booking WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.94 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.00%
Tax rate 21.20% 21.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.80% 4.90%
After-tax WACC 7.8% 10.3%
Selected WACC 9.0%