BKR
Baker Hughes Co
Price:  
43.88 
USD
Volume:  
5,451,435.00
United States | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKR WACC - Weighted Average Cost of Capital

The WACC of Baker Hughes Co (BKR) is 8.5%.

The Cost of Equity of Baker Hughes Co (BKR) is 9.20%.
The Cost of Debt of Baker Hughes Co (BKR) is 4.55%.

Range Selected
Cost of equity 8.00% - 10.40% 9.20%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.50% - 4.60% 4.55%
WACC 7.4% - 9.6% 8.5%
WACC

BKR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.89 1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 10.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.50% 4.60%
After-tax WACC 7.4% 9.6%
Selected WACC 8.5%