The WACC of BankUnited Inc (BKU) is 9.5%.
Range | Selected | |
Cost of equity | 10.30% - 13.90% | 12.10% |
Tax rate | 21.40% - 22.10% | 21.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.3% - 10.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 4.2% | 4.7% |
Equity market risk premium | 5.0% | 6.0% |
Adjusted beta | 1.22 | 1.46 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.30% | 13.90% |
Tax rate | 21.40% | 22.10% |
Debt/Equity ratio | 0.46 | 0.46 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.3% | 10.8% |
Selected WACC | 9.5% | |