BKW.SW
BKW AG
Price:  
151.20 
CHF
Volume:  
31,988.00
Switzerland | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BKW.SW WACC - Weighted Average Cost of Capital

The WACC of BKW AG (BKW.SW) is 4.9%.

The Cost of Equity of BKW AG (BKW.SW) is 5.20%.
The Cost of Debt of BKW AG (BKW.SW) is 4.25%.

Range Selected
Cost of equity 4.00% - 6.40% 5.20%
Tax rate 16.70% - 19.40% 18.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 3.9% - 5.9% 4.9%
WACC

BKW.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.6 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.00% 6.40%
Tax rate 16.70% 19.40%
Debt/Equity ratio 0.22 0.22
Cost of debt 4.00% 4.50%
After-tax WACC 3.9% 5.9%
Selected WACC 4.9%