BL.UN.TO
Global Innovation Dividend Fund
Price:  
12.22 
CAD
Volume:  
186,543.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BL.UN.TO WACC - Weighted Average Cost of Capital

The WACC of Global Innovation Dividend Fund (BL.UN.TO) is 7.5%.

The Cost of Equity of Global Innovation Dividend Fund (BL.UN.TO) is 7.55%.
The Cost of Debt of Global Innovation Dividend Fund (BL.UN.TO) is 5.00%.

Range Selected
Cost of equity 6.40% - 8.70% 7.55%
Tax rate 1.20% - 3.70% 2.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.5% 7.5%
WACC

BL.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.4% 3.9%
Equity market risk premium 4.7% 5.7%
Adjusted beta 0.65 0.76
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.70%
Tax rate 1.20% 3.70%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.5%
Selected WACC 7.5%

BL.UN.TO's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for BL.UN.TO:

cost_of_equity (7.55%) = risk_free_rate (3.65%) + equity_risk_premium (5.20%) * adjusted_beta (0.65) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.