Is Blackline undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Blackline Inc (BL) is 42.18 USD. This Blackline valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 44.44 USD, the upside of Blackline Inc is -5.10%. This means that Blackline is overvalued by 5.10%.

The range of the Intrinsic Value is 27.82 - 92.66 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	27.82 - 92.66	42.18	-5.1%
DCF (Growth 10y)	44.27 - 144.88	66.69	50.1%
DCF (EBITDA 5y)	57.94 - 104.08	82.63	85.9%
DCF (EBITDA 10y)	70.15 - 132.63	101.53	128.5%
Fair Value	63.88 - 63.88	63.88	43.74%
P/E	50.96 - 77.50	60.79	36.8%
EV/EBITDA	24.85 - 69.97	46.77	5.3%
EPV	4.22 - 5.79	5.01	-88.7%
DDM - Stable	23.13 - 86.51	54.82	23.4%
DDM - Multi	32.06 - 96.41	48.51	9.2%