The WACC of Blackline Inc (BL) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.60% | 9.10% |
| Tax rate | 2.20% - 12.80% | 7.50% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.8% - 9.2% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.82 | 1.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.60% |
| Tax rate | 2.20% | 12.80% |
| Debt/Equity ratio | 0.28 | 0.28 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.8% | 9.2% |
| Selected WACC | 8.0% | |