BL
Blackline Inc
Price:  
64.68 
USD
Volume:  
581,839.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Blackline WACC - Weighted Average Cost of Capital

The WACC of Blackline Inc (BL) is 8.1%.

The Cost of Equity of Blackline Inc (BL) is 9.50%.
The Cost of Debt of Blackline Inc (BL) is 4.25%.

Range Selected
Cost of equity 7.70% - 11.30% 9.50%
Tax rate 2.20% - 3.70% 2.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 9.5% 8.1%
WACC

Blackline WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.15
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.30%
Tax rate 2.20% 3.70%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%