The WACC of Blackline Inc (BL) is 8.1%.
Range | Selected | |
Cost of equity | 7.70% - 11.30% | 9.50% |
Tax rate | 2.20% - 3.70% | 2.95% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.7% - 9.5% | 8.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.84 | 1.15 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 11.30% |
Tax rate | 2.20% | 3.70% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.7% | 9.5% |
Selected WACC | 8.1% | |