The WACC of Britannia Life Sciences Inc (BLAB.CN) is 11.3%.
| Range | Selected | |
| Cost of equity | 7.60% - 9.50% | 8.55% |
| Tax rate | 0.20% - 0.80% | 0.50% |
| Cost of debt | 5.40% - 23.20% | 14.30% |
| WACC | 6.5% - 16.1% | 11.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.87 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 9.50% |
| Tax rate | 0.20% | 0.80% |
| Debt/Equity ratio | 0.95 | 0.95 |
| Cost of debt | 5.40% | 23.20% |
| After-tax WACC | 6.5% | 16.1% |
| Selected WACC | 11.3% | |