The WACC of Britannia Life Sciences Inc (BLAB.CN) is 8.9%.
| Range | Selected | |
| Cost of equity | 5.20% - 5.90% | 5.55% |
| Tax rate | 0.20% - 0.80% | 0.50% |
| Cost of debt | 5.40% - 23.20% | 14.30% |
| WACC | 5.3% - 12.6% | 8.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.37 | -0.37 |
| Additional risk adjustments | 4.0% | 4.5% |
| Cost of equity | 5.20% | 5.90% |
| Tax rate | 0.20% | 0.80% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 5.40% | 23.20% |
| After-tax WACC | 5.3% | 12.6% |
| Selected WACC | 8.9% | |