What is the intrinsic value of BLC.PA?

As of 2025-07-07, the Intrinsic Value of Bastide le Confort Medical SA (BLC.PA) is 39.74 EUR. This BLC.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.15 EUR, the upside of Bastide le Confort Medical SA is 27.60%.

The range of the Intrinsic Value is 27.26 - 57.15 EUR

Is BLC.PA undervalued or overvalued?

Based on its market price of 31.15 EUR and our intrinsic valuation, Bastide le Confort Medical SA (BLC.PA) is undervalued by 27.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	27.26 - 57.15	39.74	27.6%
DCF (Growth 10y)	41.81 - 73.21	54.96	76.4%
DCF (EBITDA 5y)	35.91 - 76.55	55.91	79.5%
DCF (EBITDA 10y)	51.27 - 94.05	71.98	131.1%
Fair Value	2.42 - 2.42	2.42	-92.23%
P/E	2.63 - 29.51	14.51	-53.4%
EV/EBITDA	36.44 - 105.53	74.40	138.8%
EPV	235.88 - 277.19	256.54	723.5%
DDM - Stable	1.43 - 2.66	2.04	-93.4%
DDM - Multi	13.54 - 19.40	15.94	-48.8%