BLC.PA
Bastide le Confort Medical SA
Price:  
21.75 
EUR
Volume:  
1,630.00
France | Health Care Providers & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLC.PA WACC - Weighted Average Cost of Capital

The WACC of Bastide le Confort Medical SA (BLC.PA) is 5.8%.

The Cost of Equity of Bastide le Confort Medical SA (BLC.PA) is 12.10%.
The Cost of Debt of Bastide le Confort Medical SA (BLC.PA) is 5.00%.

Range Selected
Cost of equity 10.30% - 13.90% 12.10%
Tax rate 28.60% - 32.40% 30.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 6.2% 5.8%
WACC

BLC.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.26 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.30% 13.90%
Tax rate 28.60% 32.40%
Debt/Equity ratio 2.73 2.73
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 6.2%
Selected WACC 5.8%