BLDP.TO
Ballard Power Systems Inc
Price:  
2.41 
CAD
Volume:  
257,276.00
Canada | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLDP.TO WACC - Weighted Average Cost of Capital

The WACC of Ballard Power Systems Inc (BLDP.TO) is 7.9%.

The Cost of Equity of Ballard Power Systems Inc (BLDP.TO) is 7.95%.
The Cost of Debt of Ballard Power Systems Inc (BLDP.TO) is 5.00%.

Range Selected
Cost of equity 6.60% - 9.30% 7.95%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.5% - 9.2% 7.9%
WACC

BLDP.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.30%
Tax rate 0.10% 0.10%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 6.5% 9.2%
Selected WACC 7.9%