The WACC of Ballard Power Systems Inc (BLDP.TO) is 7.9%.
Range | Selected | |
Cost of equity | 6.60% - 9.30% | 7.95% |
Tax rate | 0.10% - 0.10% | 0.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.5% - 9.2% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.67 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 9.30% |
Tax rate | 0.10% | 0.10% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.5% | 9.2% |
Selected WACC | 7.9% | |