The Discounted Cash Flow (DCF) valuation of Builders FirstSource Inc (BLDR) is 261.04 USD. With the latest stock price at 167.49 USD, the upside of Builders FirstSource Inc based on DCF is 55.9%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 203.92 - 363.04 | 261.04 |
| Upside | 21.7% - 116.8% | 55.9% |