The WACC of Builders FirstSource Inc (BLDR) is 9.7%.
| Range | Selected | |
| Cost of equity | 9.00% - 12.00% | 10.50% |
| Tax rate | 22.80% - 23.10% | 22.95% |
| Cost of debt | 4.80% - 6.80% | 5.80% |
| WACC | 8.3% - 11.0% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.12 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 12.00% |
| Tax rate | 22.80% | 23.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.80% | 6.80% |
| After-tax WACC | 8.3% | 11.0% |
| Selected WACC | 9.7% | |