The WACC of Builders FirstSource Inc (BLDR) is 9.3%.
Range | Selected | |
Cost of equity | 8.70% - 11.20% | 9.95% |
Tax rate | 22.80% - 23.10% | 22.95% |
Cost of debt | 4.60% - 6.80% | 5.70% |
WACC | 8.1% - 10.4% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.06 | 1.14 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.70% | 11.20% |
Tax rate | 22.80% | 23.10% |
Debt/Equity ratio | 0.15 | 0.15 |
Cost of debt | 4.60% | 6.80% |
After-tax WACC | 8.1% | 10.4% |
Selected WACC | 9.3% | |