The WACC of Builders FirstSource Inc (BLDR) is 9.3%.
| Range | Selected | |
| Cost of equity | 8.70% - 11.20% | 9.95% |
| Tax rate | 22.80% - 23.10% | 22.95% |
| Cost of debt | 4.60% - 6.80% | 5.70% |
| WACC | 8.1% - 10.4% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.06 | 1.14 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.70% | 11.20% |
| Tax rate | 22.80% | 23.10% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.60% | 6.80% |
| After-tax WACC | 8.1% | 10.4% |
| Selected WACC | 9.3% | |