BLDR
Builders FirstSource Inc
Price:  
166.36 
USD
Volume:  
1,899,632.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLDR WACC - Weighted Average Cost of Capital

The WACC of Builders FirstSource Inc (BLDR) is 10.3%.

The Cost of Equity of Builders FirstSource Inc (BLDR) is 11.25%.
The Cost of Debt of Builders FirstSource Inc (BLDR) is 5.75%.

Range Selected
Cost of equity 9.90% - 12.60% 11.25%
Tax rate 22.80% - 23.10% 22.95%
Cost of debt 4.70% - 6.80% 5.75%
WACC 9.1% - 11.6% 10.3%
WACC

BLDR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.31 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.90% 12.60%
Tax rate 22.80% 23.10%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.70% 6.80%
After-tax WACC 9.1% 11.6%
Selected WACC 10.3%