The WACC of Bleecker SA (BLEE.PA) is 5.7%.
Range | Selected | |
Cost of equity | 7.20% - 10.50% | 8.85% |
Tax rate | 25.90% - 27.10% | 26.50% |
Cost of debt | 4.00% - 8.20% | 6.10% |
WACC | 4.1% - 7.2% | 5.7% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.73 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.50% |
Tax rate | 25.90% | 27.10% |
Debt/Equity ratio | 2.69 | 2.69 |
Cost of debt | 4.00% | 8.20% |
After-tax WACC | 4.1% | 7.2% |
Selected WACC | 5.7% | |