BLGV.CN
Belgravia Hartford Capital Inc
Price:  
0.03 
CAD
Volume:  
281,350.00
Canada | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLGV.CN WACC - Weighted Average Cost of Capital

The WACC of Belgravia Hartford Capital Inc (BLGV.CN) is 6.4%.

The Cost of Equity of Belgravia Hartford Capital Inc (BLGV.CN) is 9.00%.
The Cost of Debt of Belgravia Hartford Capital Inc (BLGV.CN) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.50% 9.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 7.1% 6.4%
WACC

BLGV.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 7.1%
Selected WACC 6.4%