The Discounted Cash Flow (DCF) valuation of BlackRock Inc (BLK) is 1,043.42 USD. With the latest stock price at 1,109.64 USD, the upside of BlackRock Inc based on DCF is -6.0%.
Based on the latest price of 1,109.64 USD and our DCF valuation, BlackRock Inc (BLK) is a sell. selling BlackRock stocks now will result in a potential gain of 6.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 666.82 - 2,512.57 | 1,043.42 |
| Upside | -39.9% - 126.4% | -6.0% |