The Discounted Cash Flow (DCF) valuation of BlackRock Inc (BLK) is 1,084.44 USD. With the latest stock price at 969.90 USD, the upside of BlackRock Inc based on DCF is 11.8%.
Based on the latest price of 969.90 USD and our DCF valuation, BlackRock Inc (BLK) is a buy. buying BlackRock stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 705.83 - 2,449.44 | 1,084.44 |
| Upside | -27.2% - 152.5% | 11.8% |