The WACC of BlackRock Inc (BLK) is 7.8%.
Range | Selected | |
Cost of equity | 6.30% - 9.60% | 7.95% |
Tax rate | 20.60% - 21.10% | 20.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.2% - 9.3% | 7.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.54 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.60% |
Tax rate | 20.60% | 21.10% |
Debt/Equity ratio | 0.05 | 0.05 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.2% | 9.3% |
Selected WACC | 7.8% | |