The WACC of BlackRock Inc (BLK) is 8.3%.
Range | Selected | |
Cost of equity | 6.90% - 10.20% | 8.55% |
Tax rate | 20.60% - 21.10% | 20.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.7% - 9.8% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.66 | 0.95 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.90% | 10.20% |
Tax rate | 20.60% | 21.10% |
Debt/Equity ratio | 0.06 | 0.06 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.7% | 9.8% |
Selected WACC | 8.3% | |