The WACC of Blackbaud Inc (BLKB) is 8.0%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.20% | 8.85% |
| Tax rate | 19.20% - 37.60% | 28.40% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 6.9% - 9.2% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.79 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.20% |
| Tax rate | 19.20% | 37.60% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 6.9% | 9.2% |
| Selected WACC | 8.0% | |