BLKB
Blackbaud Inc
Price:  
80.23 
USD
Volume:  
154,909.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Blackbaud WACC - Weighted Average Cost of Capital

The WACC of Blackbaud Inc (BLKB) is 8.0%.

The Cost of Equity of Blackbaud Inc (BLKB) is 8.85%.
The Cost of Debt of Blackbaud Inc (BLKB) is 4.80%.

Range Selected
Cost of equity 7.40% - 10.30% 8.85%
Tax rate 19.20% - 37.60% 28.40%
Cost of debt 4.00% - 5.60% 4.80%
WACC 6.8% - 9.2% 8.0%
WACC

Blackbaud WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.30%
Tax rate 19.20% 37.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 5.60%
After-tax WACC 6.8% 9.2%
Selected WACC 8.0%