The WACC of Blackbaud Inc (BLKB) is 7.7%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.20% | 8.60% |
| Tax rate | 19.20% - 37.60% | 28.40% |
| Cost of debt | 4.00% - 5.60% | 4.80% |
| WACC | 6.4% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.69 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.20% |
| Tax rate | 19.20% | 37.60% |
| Debt/Equity ratio | 0.2 | 0.2 |
| Cost of debt | 4.00% | 5.60% |
| After-tax WACC | 6.4% | 9.1% |
| Selected WACC | 7.7% | |