The Discounted Cash Flow (DCF) valuation of Ball Corp (BLL) is 126.83 USD. With the latest stock price at 69.49 USD, the upside of Ball Corp based on DCF is 82.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.58 - 273.82 | 126.83 |
| Upside | 13.1% - 294.0% | 82.5% |