BLL
Ball Corp
Price:  
69.49 
USD
Volume:  
2,937,167.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLL WACC - Weighted Average Cost of Capital

The WACC of Ball Corp (BLL) is 7.0%.

The Cost of Equity of Ball Corp (BLL) is 8.20%.
The Cost of Debt of Ball Corp (BLL) is 4.45%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 16.40% - 17.20% 16.80%
Cost of debt 4.40% - 4.50% 4.45%
WACC 6.0% - 8.0% 7.0%
WACC

BLL WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.86 1.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 16.40% 17.20%
Debt/Equity ratio 0.35 0.35
Cost of debt 4.40% 4.50%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%