The WACC of Ball Corp (BLL) is 7.0%.
Range | Selected | |
Cost of equity | 6.80% - 9.60% | 8.20% |
Tax rate | 16.40% - 17.20% | 16.80% |
Cost of debt | 4.40% - 4.50% | 4.45% |
WACC | 6.0% - 8.0% | 7.0% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.86 | 1.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.60% |
Tax rate | 16.40% | 17.20% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 4.40% | 4.50% |
After-tax WACC | 6.0% | 8.0% |
Selected WACC | 7.0% | |