The Discounted Cash Flow (DCF) valuation of Bloomin' Brands Inc (BLMN) is 40.23 USD. With the latest stock price at 13.17 USD, the upside of Bloomin' Brands Inc based on DCF is 205.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.6% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.95 - 52.85 | 40.23 |
| Upside | 142.6% - 301.3% | 205.5% |