BLMN
Bloomin' Brands Inc
Price:  
15.65 
USD
Volume:  
1,417,436.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLMN WACC - Weighted Average Cost of Capital

The WACC of Bloomin' Brands Inc (BLMN) is 8.0%.

The Cost of Equity of Bloomin' Brands Inc (BLMN) is 9.95%.
The Cost of Debt of Bloomin' Brands Inc (BLMN) is 5.10%.

Range Selected
Cost of equity 8.10% - 11.80% 9.95%
Tax rate 9.10% - 17.60% 13.35%
Cost of debt 5.10% - 5.10% 5.10%
WACC 6.8% - 9.1% 8.0%
WACC

BLMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.80%
Tax rate 9.10% 17.60%
Debt/Equity ratio 0.56 0.56
Cost of debt 5.10% 5.10%
After-tax WACC 6.8% 9.1%
Selected WACC 8.0%