BLMN
Bloomin' Brands Inc
Price:  
19.04 
USD
Volume:  
1,458,801.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLMN WACC - Weighted Average Cost of Capital

The WACC of Bloomin' Brands Inc (BLMN) is 8.7%.

The Cost of Equity of Bloomin' Brands Inc (BLMN) is 10.75%.
The Cost of Debt of Bloomin' Brands Inc (BLMN) is 5.25%.

Range Selected
Cost of equity 9.10% - 12.40% 10.75%
Tax rate 9.10% - 17.60% 13.35%
Cost of debt 5.10% - 5.40% 5.25%
WACC 7.7% - 9.8% 8.7%
WACC

BLMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 1.34
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 12.40%
Tax rate 9.10% 17.60%
Debt/Equity ratio 0.49 0.49
Cost of debt 5.10% 5.40%
After-tax WACC 7.7% 9.8%
Selected WACC 8.7%