The WACC of Bloomin' Brands Inc (BLMN) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.60% - 12.00% | 10.30% |
| Tax rate | 9.10% - 17.60% | 13.35% |
| Cost of debt | 5.10% - 5.40% | 5.25% |
| WACC | 7.4% - 9.6% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.03 | 1.26 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 12.00% |
| Tax rate | 9.10% | 17.60% |
| Debt/Equity ratio | 0.46 | 0.46 |
| Cost of debt | 5.10% | 5.40% |
| After-tax WACC | 7.4% | 9.6% |
| Selected WACC | 8.5% | |