BLMN
Bloomin' Brands Inc
Price:  
27.99 
USD
Volume:  
1,898,479.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLMN WACC - Weighted Average Cost of Capital

The WACC of Bloomin' Brands Inc (BLMN) is 9.1%.

The Cost of Equity of Bloomin' Brands Inc (BLMN) is 10.70%.
The Cost of Debt of Bloomin' Brands Inc (BLMN) is 5.15%.

Range Selected
Cost of equity 9.30% - 12.10% 10.70%
Tax rate 9.10% - 17.60% 13.35%
Cost of debt 5.10% - 5.20% 5.15%
WACC 8.1% - 10.1% 9.1%
WACC

BLMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.18 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 12.10%
Tax rate 9.10% 17.60%
Debt/Equity ratio 0.34 0.34
Cost of debt 5.10% 5.20%
After-tax WACC 8.1% 10.1%
Selected WACC 9.1%