BLMN
Bloomin' Brands Inc
Price:  
11.10 
USD
Volume:  
2,089,458.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLMN WACC - Weighted Average Cost of Capital

The WACC of Bloomin' Brands Inc (BLMN) is 7.3%.

The Cost of Equity of Bloomin' Brands Inc (BLMN) is 9.55%.
The Cost of Debt of Bloomin' Brands Inc (BLMN) is 5.20%.

Range Selected
Cost of equity 7.60% - 11.50% 9.55%
Tax rate 9.10% - 17.60% 13.35%
Cost of debt 5.10% - 5.30% 5.20%
WACC 6.3% - 8.3% 7.3%
WACC

BLMN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.82 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.50%
Tax rate 9.10% 17.60%
Debt/Equity ratio 0.84 0.84
Cost of debt 5.10% 5.30%
After-tax WACC 6.3% 8.3%
Selected WACC 7.3%