The WACC of Bloomin' Brands Inc (BLMN) is 8.1%.
| Range | Selected | |
| Cost of equity | 8.10% - 12.00% | 10.05% |
| Tax rate | 9.10% - 17.60% | 13.35% |
| Cost of debt | 5.10% - 5.10% | 5.10% |
| WACC | 6.9% - 9.3% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.93 | 1.27 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 12.00% |
| Tax rate | 9.10% | 17.60% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 5.10% | 5.10% |
| After-tax WACC | 6.9% | 9.3% |
| Selected WACC | 8.1% | |