The WACC of Blackline Safety Corp (BLN.TO) is 8.8%.
| Range | Selected | |
| Cost of equity | 8.00% - 9.90% | 8.95% |
| Tax rate | 0.70% - 2.60% | 1.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.9% - 9.7% | 8.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.94 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 9.90% |
| Tax rate | 0.70% | 2.60% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.9% | 9.7% |
| Selected WACC | 8.8% | |