BLNK
Blink Charging Co
Price:  
0.75 
USD
Volume:  
2,171,880.00
United States | Specialty Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLNK WACC - Weighted Average Cost of Capital

The WACC of Blink Charging Co (BLNK) is 7.4%.

The Cost of Equity of Blink Charging Co (BLNK) is 7.10%.
The Cost of Debt of Blink Charging Co (BLNK) is 68.30%.

Range Selected
Cost of equity 6.30% - 7.90% 7.10%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 7.00% - 129.60% 68.30%
WACC 6.3% - 8.6% 7.4%
WACC

BLNK WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.52 0.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 7.90%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.01 0.01
Cost of debt 7.00% 129.60%
After-tax WACC 6.3% 8.6%
Selected WACC 7.4%

BLNK's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for BLNK:

cost_of_equity (7.10%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.52) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.