BLO.CN
Cannabix Technologies Inc
Price:  
0.22 
CAD
Volume:  
17,883.00
Canada | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLO.CN WACC - Weighted Average Cost of Capital

The WACC of Cannabix Technologies Inc (BLO.CN) is 7.9%.

The Cost of Equity of Cannabix Technologies Inc (BLO.CN) is 7.95%.
The Cost of Debt of Cannabix Technologies Inc (BLO.CN) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.20% 7.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 9.1% 7.9%
WACC

BLO.CN WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.68 0.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.20%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 9.1%
Selected WACC 7.9%