The WACC of Block Energy PLC (BLOE.L) is 10.2%.
Range | Selected | |
Cost of equity | 6.30% - 9.10% | 7.70% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 24.00% - 24.00% | 24.00% |
WACC | 9.1% - 11.3% | 10.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.39 | 0.58 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.30% | 9.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.27 | 0.27 |
Cost of debt | 24.00% | 24.00% |
After-tax WACC | 9.1% | 11.3% |
Selected WACC | 10.2% | |