The WACC of Block Energy PLC (BLOE.L) is 10.2%.
| Range | Selected | |
| Cost of equity | 6.30% - 9.10% | 7.70% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 24.00% - 24.00% | 24.00% |
| WACC | 9.1% - 11.3% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.39 | 0.58 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 9.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.27 | 0.27 |
| Cost of debt | 24.00% | 24.00% |
| After-tax WACC | 9.1% | 11.3% |
| Selected WACC | 10.2% | |