The WACC of Blue Planet Investment Trust PLC (BLP.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 5.80% - 9.00% | 7.40% |
| Tax rate | 0.80% - 2.00% | 1.40% |
| Cost of debt | 7.00% - 12.60% | 9.80% |
| WACC | 6.1% - 9.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.53 | 0.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 9.00% |
| Tax rate | 0.80% | 2.00% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 7.00% | 12.60% |
| After-tax WACC | 6.1% | 9.8% |
| Selected WACC | 7.9% | |