BLR.CN
Blackhawk Growth Corp
Price:  
0.01 
CAD
Volume:  
29,000.00
Canada | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

BLR.CN WACC - Weighted Average Cost of Capital

The WACC of Blackhawk Growth Corp (BLR.CN) is 4.1%.

The Cost of Equity of Blackhawk Growth Corp (BLR.CN) is 5.70%.
The Cost of Debt of Blackhawk Growth Corp (BLR.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.60% 5.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.9% - 4.2% 4.1%
WACC

BLR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.33 0.39
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 4.02 4.02
Cost of debt 5.00% 5.00%
After-tax WACC 3.9% 4.2%
Selected WACC 4.1%