The WACC of Blancco Technology Group PLC (BLTG.L) is 7.8%.
| Range | Selected | |
| Cost of equity | 6.90% - 8.80% | 7.85% |
| Tax rate | 16.50% - 21.70% | 19.10% |
| Cost of debt | 5.20% - 6.10% | 5.65% |
| WACC | 6.8% - 8.7% | 7.8% |
| Category | Low | High |
| Long-term bond rate | 4.4% | 4.9% |
| Equity market risk premium | 6.4% | 7.4% |
| Adjusted beta | 0.38 | 0.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 8.80% |
| Tax rate | 16.50% | 21.70% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 5.20% | 6.10% |
| After-tax WACC | 6.8% | 8.7% |
| Selected WACC | 7.8% | |